Org.nr 986 529 551 2017 → 2018 Year-over-year analysis

AKASTOR ASA: årsregnskap 2018 vs 2017

Shrank 70% on revenue, slipped into loss, cash halved-plus

approved 2019-03-14; registry 2019-07-23; journal 2019 768415

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKASTOR ASA. Revenue 27.00m NOK → 8.00m NOK (-70.4%). Net result +664.00m NOK → -194.00m NOK. Equity 4.69bn NOK → 4.39bn NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKASTOR ASA.

Scorecard

Revenue
27.00m NOK 8.00m NOK
-70.4%
Operating result
-20.00m NOK -29.00m NOK
-45.0%
Net result
+664.00m NOK -194.00m NOK
-129.2%
Equity
4.69bn NOK 4.39bn NOK
-6.4%
Cash
14.00m NOK 0 NOK
-100.0%
Total assets
9.43bn NOK 6.37bn NOK
-32.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 8.66bn NOK → 8.42m NOK (32063% → 105% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.00m NOK to 8.00m NOK (-70.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -20.00m NOK → -29.00m NOK (op. margin -74.1% → -362.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 664.00m NOK profit to a loss of 194.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.69bn NOK → 4.39bn NOK (equity ratio 49.8% → 69.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.00m NOK → 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (14.00m NOK → 0 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 865.00m NOK → 513.0k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.46bn NOK → 5.86bn NOK. Reported fact