Org.nr 986 529 551 2018 → 2019 Year-over-year analysis

AKASTOR ASA: årsregnskap 2019 vs 2018

Shrank 88% on revenue, returned to profit

approved 2020-03-18; registry 2020-07-27; journal 2020 613531

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKASTOR ASA. Revenue 8.00m NOK → 1.00m NOK (-87.5%). Net result -194.00m NOK → +147.00m NOK. Equity 4.39bn NOK → 4.33bn NOK.

On the constructive side: turned profitable; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKASTOR ASA.

Scorecard

Revenue
8.00m NOK 1.00m NOK
-87.5%
Operating result
-29.00m NOK -30.00m NOK
-3.4%
Net result
-194.00m NOK +147.00m NOK
+175.8%
Equity
4.39bn NOK 4.33bn NOK
-1.4%
Cash
0 NOK 316 NOK
—
Total assets
6.37bn NOK 6.57bn NOK
+3.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 194.00m NOK to a profit of 147.00m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 4.16bn NOK → 4.16bn NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.00m NOK to 1.00m NOK (-87.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -29.00m NOK → -30.00m NOK (op. margin -362.5% → -3000.0%). Calculated

  • ↓

    Equity eroded

    Book equity 4.39bn NOK → 4.33bn NOK (equity ratio 69.0% → 66.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8.42m NOK → 8.72m NOK (105% → 872% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 513.0k NOK → 2.59m NOK (+404.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.86bn NOK → 6.25bn NOK. Reported fact