Org.nr 986 529 551 2019 → 2020 Year-over-year analysis

AKASTOR ASA: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-04-15; registry 2021-09-02; journal 2021 659982

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKASTOR ASA. Revenue 1.00m NOK → 1.00m NOK (0.0%). Net result +147.00m NOK → +724.00m NOK. Equity 4.33bn NOK → 5.06bn NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; payroll up without matching revenue; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKASTOR ASA.

Scorecard

Revenue
1.00m NOK 1.00m NOK
0.0%
Operating result
-30.00m NOK -35.00m NOK
-16.7%
Net result
+147.00m NOK +724.00m NOK
+392.5%
Equity
4.33bn NOK 5.06bn NOK
+16.8%
Cash
316 NOK 316 NOK
0.0%
Total assets
6.57bn NOK 6.55bn NOK
-0.3%

What improved

  • ↑

    Net result improved

    Net result +147.00m NOK → +724.00m NOK (net margin 14700.0% → 72400.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.33bn NOK → 5.06bn NOK (equity ratio 66.0% → 77.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.34× → 2.01×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -30.00m NOK → -35.00m NOK (op. margin -3000.0% → -3500.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8.72m NOK → 1.67bn NOK (872% → 166800% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2.59m NOK → 1.94bn NOK (+74842.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.25bn NOK → 6.54bn NOK. Reported fact