Org.nr 928 604 160 2022 → 2023 Year-over-year analysis

AKASUKI AS: årsregnskap 2023 vs 2022

Shrank 85% on revenue, slipped into loss, cash halved-plus

approved 2024-03-28; registry 2024-04-02; journal 2024 343340

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKASUKI AS. Revenue 1.29m NOK → 195.7k NOK (-84.8%). Net result +29.0k NOK → -22.2k NOK. Equity 53.4k NOK → 31.2k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKASUKI AS.

Scorecard

Revenue
1.29m NOK 195.7k NOK
-84.8%
Operating result
+37.7k NOK -24.7k NOK
-165.4%
Net result
+29.0k NOK -22.2k NOK
-176.6%
Equity
53.4k NOK 31.2k NOK
-41.6%
Cash
299.6k NOK 19.2k NOK
-93.6%
Total assets
350.5k NOK 37.6k NOK
-89.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.29m NOK to 195.7k NOK (-84.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +37.7k NOK → -24.7k NOK (op. margin 2.9% → -12.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 29.0k NOK profit to a loss of 22.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 53.4k NOK → 31.2k NOK (equity ratio 15.2% → 83.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 299.6k NOK → 19.2k NOK (-93.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 24.5k NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact