Org.nr 928 604 160 2023 → 2024 Year-over-year analysis

AKASUKI AS: årsregnskap 2024 vs 2023

Grew 275% on revenue, stronger earnings

approved 2025-04-02; registry 2025-04-05; journal 2025 363307

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AKASUKI AS. Revenue 195.7k NOK → 733.3k NOK (+274.7%). Net result -22.2k NOK → -4 208 NOK. Equity 31.2k NOK → 27.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKASUKI AS.

Scorecard

Revenue
195.7k NOK 733.3k NOK
+274.7%
Operating result
-24.7k NOK -3 625 NOK
+85.3%
Net result
-22.2k NOK -4 208 NOK
+81.1%
Equity
31.2k NOK 27.0k NOK
-13.5%
Cash
19.2k NOK 145.0k NOK
+656.6%
Total assets
37.6k NOK 153.6k NOK
+308.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 195.7k NOK to 733.3k NOK (+274.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -24.7k NOK → -3 625 NOK (op. margin -12.6% → -0.5%). Calculated

  • ↑

    Net result improved

    Net result -22.2k NOK → -4 208 NOK (net margin -11.4% → -0.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 19.2k NOK → 145.0k NOK (+656.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 31.2k NOK → 27.0k NOK (equity ratio 83.0% → 17.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 87.3k NOK → 2.63m NOK (45% → 358% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 18.0k NOK (None YoY). Calculated