Org.nr 947 504 614 1999 → 2000 Year-over-year analysis

AKB LIGHTING AS: årsregnskap 2000 vs 1999

Shrank 26% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for AKB LIGHTING AS. Revenue 19.21m NOK → 14.24m NOK (-25.9%). Net result +867.5k NOK → +197.7k NOK. Equity 4.44m NOK → 5.02m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKB LIGHTING AS.

Scorecard

Revenue
19.21m NOK 14.24m NOK
-25.9%
Operating result
+20.42m NOK +197.7k NOK
-99.0%
Net result
+867.5k NOK +197.7k NOK
-77.2%
Equity
4.44m NOK 5.02m NOK
+13.0%
Cash
640.1k NOK 2.14m NOK
+233.6%
Total assets
15.55m NOK 14.58m NOK
-6.2%

What improved

  • ↑

    Equity strengthened

    Book equity 4.44m NOK → 5.02m NOK (equity ratio 28.6% → 34.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 640.1k NOK → 2.14m NOK (+233.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.47m NOK → 3.17m NOK (18% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.21m NOK to 14.24m NOK (-25.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +20.42m NOK → +197.7k NOK (op. margin 106.3% → 1.4%). Calculated

  • ↓

    Net result weakened

    Net result +867.5k NOK → +197.7k NOK (net margin 4.5% → 1.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 11.25m NOK → 7.78m NOK (-30.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 130.0k NOK → 0 NOK. Reported fact