Org.nr 947 504 614 2000 → 2001 Year-over-year analysis

AKB LIGHTING AS: årsregnskap 2001 vs 2000

Grew 6% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for AKB LIGHTING AS. Revenue 14.24m NOK → 15.05m NOK (+5.7%). Net result +197.7k NOK → +462.3k NOK. Equity 5.02m NOK → 4.81m NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKB LIGHTING AS.

Scorecard

Revenue
14.24m NOK 15.05m NOK
+5.7%
Operating result
+197.7k NOK +2 002 NOK
-99.0%
Net result
+197.7k NOK +462.3k NOK
+133.8%
Equity
5.02m NOK 4.81m NOK
-4.2%
Cash
2.14m NOK 1.74m NOK
-18.5%
Total assets
14.58m NOK 14.59m NOK
+0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.24m NOK to 15.05m NOK (+5.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +197.7k NOK → +462.3k NOK (net margin 1.4% → 3.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.17m NOK → 3.16m NOK (22% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +197.7k NOK → +2 002 NOK (op. margin 1.4% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 5.02m NOK → 4.81m NOK (equity ratio 34.4% → 33.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.14m NOK → 1.74m NOK (-18.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.28× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7.78m NOK → 7.97m NOK (+2.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 288.7k NOK. Reported fact