Org.nr 979 465 939 2002 → 2003 Year-over-year analysis

AKC ARKITEKTER AS: årsregnskap 2003 vs 2002

Shrank 11% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AKC ARKITEKTER AS. Revenue 1.62m NOK → 1.45m NOK (-10.7%). Net result +70.7k NOK → +89.8k NOK. Equity 497.2k NOK → 587.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKC ARKITEKTER AS.

Scorecard

Revenue
1.62m NOK 1.45m NOK
-10.7%
Operating result
+79.7k NOK +118.0k NOK
+48.1%
Net result
+70.7k NOK +89.8k NOK
+27.1%
Equity
497.2k NOK 587.0k NOK
+18.1%
Cash
295.9k NOK 365.1k NOK
+23.4%
Total assets
829.9k NOK 867.6k NOK
+4.5%

What improved

  • ↑

    Operating result improved

    Operating result +79.7k NOK → +118.0k NOK (op. margin 4.9% → 8.2%). Calculated

  • ↑

    Net result improved

    Net result +70.7k NOK → +89.8k NOK (net margin 4.4% → 6.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 497.2k NOK → 587.0k NOK (equity ratio 59.9% → 67.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 295.9k NOK → 365.1k NOK (+23.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 969.4k NOK → 941.5k NOK (60% → 65% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.62m NOK to 1.45m NOK (-10.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → 45.0k NOK. Reported fact