Org.nr 979 465 939 2003 → 2004 Year-over-year analysis

AKC ARKITEKTER AS: årsregnskap 2004 vs 2003

Grew 27% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AKC ARKITEKTER AS. Revenue 1.45m NOK → 1.84m NOK (+27.0%). Net result +89.8k NOK → +295.7k NOK. Equity 587.0k NOK → 382.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKC ARKITEKTER AS.

Scorecard

Revenue
1.45m NOK 1.84m NOK
+27.0%
Operating result
+118.0k NOK +502.1k NOK
+325.5%
Net result
+89.8k NOK +295.7k NOK
+229.3%
Equity
587.0k NOK 382.7k NOK
-34.8%
Cash
365.1k NOK 708.0k NOK
+93.9%
Total assets
867.6k NOK 314.2k NOK
-63.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.45m NOK to 1.84m NOK (+27.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +118.0k NOK → +502.1k NOK (op. margin 8.2% → 27.3%). Calculated

  • ↑

    Net result improved

    Net result +89.8k NOK → +295.7k NOK (net margin 6.2% → 16.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 365.1k NOK → 708.0k NOK (+93.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 587.0k NOK → 382.7k NOK (equity ratio 67.7% → 121.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 45.0k NOK → 75.0k NOK. Reported fact