Org.nr 979 465 939 2004 → 2005 Year-over-year analysis

AKC ARKITEKTER AS: årsregnskap 2005 vs 2004

Shrank 71% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AKC ARKITEKTER AS. Revenue 1.84m NOK → 530.9k NOK (-71.1%). Net result +295.7k NOK → +99.0k NOK. Equity 382.7k NOK → 481.7k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKC ARKITEKTER AS.

Scorecard

Revenue
1.84m NOK 530.9k NOK
-71.1%
Operating result
+502.1k NOK +141.9k NOK
-71.7%
Net result
+295.7k NOK +99.0k NOK
-66.5%
Equity
382.7k NOK 481.7k NOK
+25.9%
Cash
708.0k NOK n/m
—
Total assets
314.2k NOK 1.12m NOK
+257.9%

What improved

  • ↑

    Equity strengthened

    Book equity 382.7k NOK → 481.7k NOK (equity ratio 121.8% → 42.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 943.9k NOK → 826.6k NOK (51% → 156% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.84m NOK to 530.9k NOK (-71.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +502.1k NOK → +141.9k NOK (op. margin 27.3% → 26.7%). Calculated

  • ↓

    Net result weakened

    Net result +295.7k NOK → +99.0k NOK (net margin 16.1% → 18.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 75.0k NOK → 105.0k NOK. Reported fact