Org.nr 979 465 939 2005 → 2006 Year-over-year analysis

AKC ARKITEKTER AS: årsregnskap 2006 vs 2005

Grew 313% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AKC ARKITEKTER AS. Revenue 530.9k NOK → 2.19m NOK (+312.7%). Net result +99.0k NOK → +358.6k NOK. Equity 481.7k NOK → 840.3k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AKC ARKITEKTER AS.

Scorecard

Revenue
530.9k NOK 2.19m NOK
+312.7%
Operating result
+141.9k NOK n/m
—
Net result
+99.0k NOK +358.6k NOK
+262.1%
Equity
481.7k NOK 840.3k NOK
+74.4%
Total assets
1.12m NOK 1.46m NOK
+29.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 530.9k NOK to 2.19m NOK (+312.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +99.0k NOK → +358.6k NOK (net margin 18.7% → 16.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 481.7k NOK → 840.3k NOK (equity ratio 42.8% → 57.8%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.51× → 0.33× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 826.6k NOK → 965.9k NOK (156% → 44% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 105.0k NOK → 135 NOK. Reported fact