Org.nr 971 505 788 2016 → 2017 Year-over-year analysis

AKE AS: årsregnskap 2017 vs 2016

Shrank 32% on revenue, weaker earnings, cash halved-plus

approved 2018-06-05; registry 2018-07-21; journal 2018 745821

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKE AS. Revenue 338.2k NOK → 230.1k NOK (-32.0%). Net result +142.0k NOK → +25.3k NOK. Equity 279.1k NOK → 304.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKE AS.

Scorecard

Revenue
338.2k NOK 230.1k NOK
-32.0%
Operating result
+142.0k NOK +29.9k NOK
-78.9%
Net result
+142.0k NOK +25.3k NOK
-82.2%
Equity
279.1k NOK 304.3k NOK
+9.1%
Cash
165.9k NOK 82.9k NOK
-50.0%
Total assets
279.1k NOK 423.6k NOK
+51.8%

What improved

  • ↑

    Equity strengthened

    Book equity 279.1k NOK → 304.3k NOK (equity ratio 100.0% → 71.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 338.2k NOK to 230.1k NOK (-32.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +142.0k NOK → +29.9k NOK (op. margin 42.0% → 13.0%). Calculated

  • ↓

    Net result weakened

    Net result +142.0k NOK → +25.3k NOK (net margin 42.0% → 11.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 165.9k NOK → 82.9k NOK (-50.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 171.7k NOK → 156.1k NOK (-9.1% YoY). Calculated