Org.nr 971 505 788 2017 → 2018 Year-over-year analysis

AKE AS: årsregnskap 2018 vs 2017

Shrank 98% on revenue, slipped into loss

approved 2019-06-30; registry 2019-07-24; journal 2019 780716

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKE AS. Revenue 230.1k NOK → 4 836 NOK (-97.9%). Net result +25.3k NOK → -34.7k NOK. Equity 304.3k NOK → 269.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKE AS.

Scorecard

Revenue
230.1k NOK 4 836 NOK
-97.9%
Operating result
+29.9k NOK -34.7k NOK
-216.0%
Net result
+25.3k NOK -34.7k NOK
-237.2%
Equity
304.3k NOK 269.7k NOK
-11.4%
Cash
82.9k NOK 116.5k NOK
+40.5%
Total assets
423.6k NOK 269.7k NOK
-36.3%

What improved

  • ↑

    Cash rose

    Bank deposits 82.9k NOK → 116.5k NOK (+40.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 230.1k NOK to 4 836 NOK (-97.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +29.9k NOK → -34.7k NOK (op. margin 13.0% → -717.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 25.3k NOK profit to a loss of 34.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 304.3k NOK → 269.7k NOK (equity ratio 71.8% → 100.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 156.1k NOK → 1 935 NOK (-98.8% YoY). Calculated