Org.nr 971 505 788 2018 → 2019 Year-over-year analysis

AKE AS: årsregnskap 2019 vs 2018

Grew 4804% on revenue, returned to profit

approved 2020-08-25; registry 2020-09-09; journal 2020 780766

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKE AS. Revenue 4 836 NOK → 237.2k NOK (+4804.5%). Net result -34.7k NOK → +63.1k NOK. Equity 269.7k NOK → 332.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKE AS.

Scorecard

Revenue
4 836 NOK 237.2k NOK
+4804.5%
Operating result
-34.7k NOK +71.1k NOK
+304.9%
Net result
-34.7k NOK +63.1k NOK
+282.2%
Equity
269.7k NOK 332.8k NOK
+23.4%
Cash
116.5k NOK 98.5k NOK
-15.5%
Total assets
269.7k NOK 410.8k NOK
+52.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 836 NOK to 237.2k NOK (+4804.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -34.7k NOK → +71.1k NOK (op. margin -717.8% → 30.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 34.7k NOK to a profit of 63.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 269.7k NOK → 332.8k NOK (equity ratio 100.0% → 81.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 116.5k NOK → 98.5k NOK (-15.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 935 NOK → 146.9k NOK (+7490.3% YoY). Calculated