Org.nr 971 505 788 2019 → 2020 Year-over-year analysis

AKE AS: årsregnskap 2020 vs 2019

Shrank 90% on revenue, slipped into loss

approved 2021-08-20; registry 2021-09-15; journal 2021 706946

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKE AS. Revenue 237.2k NOK → 23.0k NOK (-90.3%). Net result +63.1k NOK → -53.0k NOK. Equity 332.8k NOK → 279.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKE AS.

Scorecard

Revenue
237.2k NOK 23.0k NOK
-90.3%
Operating result
+71.1k NOK -52.9k NOK
-174.4%
Net result
+63.1k NOK -53.0k NOK
-184.0%
Equity
332.8k NOK 279.8k NOK
-15.9%
Cash
98.5k NOK 52.8k NOK
-46.4%
Total assets
410.8k NOK 286.6k NOK
-30.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 237.2k NOK to 23.0k NOK (-90.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +71.1k NOK → -52.9k NOK (op. margin 30.0% → -230.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 63.1k NOK profit to a loss of 53.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 332.8k NOK → 279.8k NOK (equity ratio 81.0% → 97.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 98.5k NOK → 52.8k NOK (-46.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 146.9k NOK → 62.3k NOK (-57.6% YoY). Calculated