AKE AS: årsregnskap 2021 vs 2020
Grew 4040% on revenue, returned to profit
approved 2022-06-29; registry 2022-07-06; journal 2022 580020
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AKE AS. Revenue 23.0k NOK → 952.1k NOK (+4039.6%). Net result -53.0k NOK → +211.3k NOK. Equity 279.8k NOK → 491.0k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 23.0k NOK to 952.1k NOK (+4039.6% YoY). Calculated
-
↑
Operating result improved
Operating result -52.9k NOK → +255.9k NOK (op. margin -230.1% → 26.9%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 53.0k NOK to a profit of 211.3k NOK. Calculated
-
↑
Equity strengthened
Book equity 279.8k NOK → 491.0k NOK (equity ratio 97.6% → 184.3%). Calculated
-
↑
Cash rose
Bank deposits 52.8k NOK → 278.6k NOK (+427.5% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 42.14× → 0.34× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 62.3k NOK → 660.0k NOK (+960.0% YoY). Calculated