Org.nr 997 172 450 2018 → 2019 Year-over-year analysis

AKELE AS: årsregnskap 2019 vs 2018

Grew 38% on revenue, weaker earnings

approved 2020-04-06; registry 2020-04-15; journal 2020 288916

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKELE AS. Revenue 2.65m NOK → 3.66m NOK (+38.0%). Net result +41.9k NOK → +29.1k NOK. Equity 316.9k NOK → 346.0k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKELE AS.

Scorecard

Revenue
2.65m NOK 3.66m NOK
+38.0%
Operating result
+47.1k NOK +21.8k NOK
-53.7%
Net result
+41.9k NOK +29.1k NOK
-30.4%
Equity
316.9k NOK 346.0k NOK
+9.2%
Cash
805.8k NOK 701.0k NOK
-13.0%
Total assets
1.43m NOK 851.7k NOK
-40.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.65m NOK to 3.66m NOK (+38.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 316.9k NOK → 346.0k NOK (equity ratio 22.1% → 40.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 623.4k NOK → 548.3k NOK (23% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +47.1k NOK → +21.8k NOK (op. margin 1.8% → 0.6%). Calculated

  • ↓

    Net result weakened

    Net result +41.9k NOK → +29.1k NOK (net margin 1.6% → 0.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 805.8k NOK → 701.0k NOK (-13.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 903.6k NOK → 875.3k NOK (-3.1% YoY). Calculated