Org.nr 997 172 450 2019 → 2020 Year-over-year analysis

AKELE AS: årsregnskap 2020 vs 2019

Shrank 28% on revenue, weaker earnings

approved 2021-02-06; registry 2021-03-15; journal 2021 151239

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKELE AS. Revenue 3.66m NOK → 2.64m NOK (-27.8%). Net result +29.1k NOK → +3 260 NOK. Equity 346.0k NOK → 10.35m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.66m NOK 2.64m NOK
-27.8%
Operating result
+21.8k NOK -11.7k NOK
-153.8%
Net result
+29.1k NOK +3 260 NOK
-88.8%
Equity
346.0k NOK 10.35m NOK
+2891.2%
Cash
701.0k NOK 539.9k NOK
-23.0%
Total assets
851.7k NOK 820.3k NOK
-3.7%

What improved

  • ↑

    Equity strengthened

    Book equity 346.0k NOK → 10.35m NOK (equity ratio 40.6% → 1261.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 548.3k NOK → 496.5k NOK (15% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.66m NOK to 2.64m NOK (-27.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +21.8k NOK → -11.7k NOK (op. margin 0.6% → -0.4%). Calculated

  • ↓

    Net result weakened

    Net result +29.1k NOK → +3 260 NOK (net margin 0.8% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 701.0k NOK → 539.9k NOK (-23.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 875.3k NOK → 994.1k NOK (+13.6% YoY). Calculated