Org.nr 997 172 450 2021 → 2022 Year-over-year analysis

AKELE AS: årsregnskap 2022 vs 2021

Grew 42% on revenue, returned to profit

approved 2023-04-16; registry 2023-04-18; journal 2023 357439

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKELE AS. Revenue 2.52m NOK → 3.57m NOK (+41.6%). Net result -22.0k NOK → +86.5k NOK. Equity 327.3k NOK → 498.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKELE AS.

Scorecard

Revenue
2.52m NOK 3.57m NOK
+41.6%
Operating result
-37.5k NOK +79.5k NOK
+311.7%
Net result
-22.0k NOK +86.5k NOK
+494.0%
Equity
327.3k NOK 498.0k NOK
+52.2%
Cash
878.2k NOK 520.9k NOK
-40.7%
Total assets
920.9k NOK 469.4k NOK
-49.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.52m NOK to 3.57m NOK (+41.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -37.5k NOK → +79.5k NOK (op. margin -1.5% → 2.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 22.0k NOK to a profit of 86.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 327.3k NOK → 498.0k NOK (equity ratio 35.5% → 106.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 878.2k NOK → 520.9k NOK (-40.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 513.2k NOK → 760.2k NOK (20% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 451.4k NOK → 2.11m NOK (+366.6% YoY). Calculated