Org.nr 997 172 450 2022 → 2023 Year-over-year analysis

AKELE AS: årsregnskap 2023 vs 2022

Grew 26% on revenue, weaker earnings

approved 2024-03-16; registry 2024-03-19; journal 2024 331841

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKELE AS. Revenue 3.57m NOK → 4.50m NOK (+26.1%). Net result +86.5k NOK → +465 NOK. Equity 498.0k NOK → 414.3k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKELE AS.

Scorecard

Revenue
3.57m NOK 4.50m NOK
+26.1%
Operating result
+79.5k NOK -36.9k NOK
-146.5%
Net result
+86.5k NOK +465 NOK
-99.5%
Equity
498.0k NOK 414.3k NOK
-16.8%
Cash
520.9k NOK 385.1k NOK
-26.1%
Total assets
469.4k NOK 1.51m NOK
+221.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.57m NOK to 4.50m NOK (+26.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 760.2k NOK → 368.7k NOK (21% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +79.5k NOK → -36.9k NOK (op. margin 2.2% → -0.8%). Calculated

  • ↓

    Net result weakened

    Net result +86.5k NOK → +465 NOK (net margin 2.4% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 498.0k NOK → 414.3k NOK (equity ratio 106.1% → 27.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 520.9k NOK → 385.1k NOK (-26.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.11m NOK → 1.82m NOK (-13.7% YoY). Calculated