Org.nr 893 104 682 2011 → 2012 Year-over-year analysis

AKELEYE AS: årsregnskap 2012 vs 2011

Shrank 59% on revenue, weaker earnings

approved 2013-01-18; registry 2013-04-13; journal 2013 342832

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AKELEYE AS. Revenue 49.0k NOK → 20.0k NOK (-59.2%). Net result +27.2k NOK → +570 NOK. Equity 7.77m NOK → 6.77m NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AKELEYE AS.

Scorecard

Revenue
49.0k NOK 20.0k NOK
-59.2%
Operating result
n/m +185 NOK
—
Net result
+27.2k NOK +570 NOK
-97.9%
Equity
7.77m NOK 6.77m NOK
-12.9%
Cash
30.3k NOK 20.0k NOK
-34.2%
Total assets
10.58m NOK 7.77m NOK
-26.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 49.0k NOK to 20.0k NOK (-59.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +27.2k NOK → +570 NOK (net margin 55.6% → 2.9%). Calculated

  • ↓

    Equity eroded

    Book equity 7.77m NOK → 6.77m NOK (equity ratio 73.5% → 87.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.3k NOK → 20.0k NOK (-34.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.86× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 7.74m NOK → 200.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.55m NOK → 7.75m NOK. Reported fact