AKELEYE AS: årsregnskap 2013 vs 2012
Grew 25% on revenue, stronger earnings
approved 2014-02-05; registry 2014-08-27; journal 2014 715630
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AKELEYE AS. Revenue 20.0k NOK → 25.0k NOK (+25.0%). Net result +570 NOK → +11.10m NOK. Equity 6.77m NOK → 2.18m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AKELEYE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 20.0k NOK to 25.0k NOK (+25.0% YoY). Calculated
-
↑
Operating result improved
Operating result +185 NOK → +35.9k NOK (op. margin 0.9% → 143.7%). Calculated
-
↑
Net result improved
Net result +570 NOK → +11.10m NOK (net margin 2.9% → 44412.0%). Calculated
-
↑
Cash rose
Bank deposits 20.0k NOK → 2.36m NOK (+11711.8% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.02× → 13.64×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 6.77m NOK → 2.18m NOK (equity ratio 87.1% → 92.7%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 200.0k NOK → 33.2k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 7.75m NOK → 7 751 NOK. Reported fact