Org.nr 994 428 152 2023 → 2024 Year-over-year analysis

AKEO AS: årsregnskap 2024 vs 2023

Shrank 99% on revenue, slipped into loss, cash halved-plus

approved 2025-06-26; registry 2025-07-02; journal 2025 617145

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AKEO AS. Revenue 21.35m NOK → 298.1k NOK (-98.6%). Net result +2.82m NOK → -8.80m NOK. Equity 1.64m NOK → 86.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKEO AS.

Scorecard

Revenue
21.35m NOK 298.1k NOK
-98.6%
Operating result
+3.63m NOK -7.76m NOK
-313.9%
Net result
+2.82m NOK -8.80m NOK
-411.7%
Equity
1.64m NOK 86.4k NOK
-94.7%
Cash
702.5k NOK 16.9k NOK
-97.6%
Total assets
13.55m NOK 20.76m NOK
+53.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.25m NOK → 1.05m NOK (6% → 351% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 21.35m NOK to 298.1k NOK (-98.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.63m NOK → -7.76m NOK (op. margin 17.0% → -2604.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.82m NOK profit to a loss of 8.80m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.64m NOK → 86.4k NOK (equity ratio 12.1% → 0.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 702.5k NOK → 16.9k NOK (-97.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 15.21m NOK → 1.74m NOK (-88.6% YoY). Calculated