Org.nr 994 428 152 2024 → 2025 Year-over-year analysis

AKEO AS: årsregnskap 2025 vs 2024

Shrank 73% on revenue, weaker earnings

approved 2026-07-03; registry 2026-08-06; journal 2026 697022

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKEO AS. Revenue 298.1k NOK → 80.8k NOK (-72.9%). Net result -8.80m NOK → -10.67m NOK. Equity 86.4k NOK → 86.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKEO AS.

Scorecard

Revenue
298.1k NOK 80.8k NOK
-72.9%
Operating result
-7.76m NOK -11.78m NOK
-51.7%
Net result
-8.80m NOK -10.67m NOK
-21.2%
Equity
86.4k NOK 86.4k NOK
0.0%
Cash
16.9k NOK 92.0k NOK
+444.0%
Total assets
20.76m NOK 35.42m NOK
+70.6%

What improved

  • ↑

    Cash rose

    Bank deposits 16.9k NOK → 92.0k NOK (+444.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 298.1k NOK to 80.8k NOK (-72.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -7.76m NOK → -11.78m NOK (op. margin -2604.5% → -14564.6%). Calculated

  • ↓

    Net result weakened

    Net result -8.80m NOK → -10.67m NOK (net margin -2952.3% → -13192.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.05m NOK → 2.65m NOK (351% → 3282% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.74m NOK → 2.89m NOK (+65.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation