Org.nr 886 581 432 2016 → 2017 Year-over-year analysis

AKER ASA: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus

approved 2018-04-20; registry 2018-05-12; journal 2018 310444

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKER ASA. Revenue 43.67bn NOK → 41.61bn NOK (-4.7%). Net result +3.08bn NOK → +1.56bn NOK. Equity 19.82bn NOK → 20.08bn NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKER ASA.

Scorecard

Revenue
43.67bn NOK 41.61bn NOK
-4.7%
Operating result
+1.57m NOK -257.00m NOK
-16448.6%
Net result
+3.08bn NOK +1.56bn NOK
-49.3%
Equity
19.82bn NOK 20.08bn NOK
+1.3%
Cash
3.25bn NOK 873.00m NOK
-73.1%
Total assets
29.05bn NOK 28.44bn NOK
-2.1%

What improved

  • ↑

    Equity strengthened

    Book equity 19.82bn NOK → 20.08bn NOK (equity ratio 68.2% → 70.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 43.67bn NOK to 41.61bn NOK (-4.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.57m NOK → -257.00m NOK (op. margin 0.0% → -0.6%). Calculated

  • ↓

    Net result weakened

    Net result +3.08bn NOK → +1.56bn NOK (net margin 7.0% → 3.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.25bn NOK → 873.00m NOK (-73.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2462.34× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.25bn NOK → 873.00m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 17.61bn NOK → 17.22bn NOK (-2.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.00m NOK → 4.00m NOK. Reported fact