Org.nr 886 581 432 2017 → 2018 Year-over-year analysis

AKER ASA: årsregnskap 2018 vs 2017

Cash halved-plus

approved 2019-04-26; registry 2019-06-11; journal 2019 394848

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKER ASA. Revenue 41.61bn NOK → 42.16bn NOK (+1.3%). Equity 20.08bn NOK → 20.15bn NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKER ASA.

Scorecard

Revenue
41.61bn NOK 42.16bn NOK
+1.3%
Operating result
-257.00m NOK -260.00m NOK
-1.2%
Net result
+1.56bn NOK n/m
—
Equity
20.08bn NOK 20.15bn NOK
+0.3%
Cash
873.00m NOK 1.31m NOK
-99.8%
Total assets
28.44bn NOK 30.60bn NOK
+7.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 41.61bn NOK to 42.16bn NOK (+1.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 20.08bn NOK → 20.15bn NOK (equity ratio 70.6% → 65.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.86× → 1.57×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.33bn NOK → 2.33bn NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -257.00m NOK → -260.00m NOK (op. margin -0.6% → -0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 873.00m NOK → 1.31m NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (873.00m NOK → 1.31m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 12 NOK → 19177000000.17bn NOK (0% → 45483006428% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 17.22bn NOK → 17.87bn NOK (+3.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.00m NOK → 25.39bn NOK. Reported fact