AKER BIOMARINE ASA: årsregnskap 2021 vs 2020
Grew 52% on revenue, returned to profit, cash halved-plus
approved 2022-04-20; registry 2022-08-30; journal 2022 904670
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AKER BIOMARINE ASA. Revenue 11.19m NOK → 16.99m NOK (+51.9%). Net result -1.69m NOK → +5.18m NOK. Equity 506.9k NOK → 517.7k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKER BIOMARINE ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 11.19m NOK to 16.99m NOK (+51.9% YoY). Calculated
-
↑
Operating result improved
Operating result -4.50m NOK → -3.46m NOK (op. margin -40.2% → -20.4%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 1.69m NOK to a profit of 5.18m NOK. Calculated
-
↑
Equity strengthened
Book equity 506.9k NOK → 517.7k NOK (equity ratio 88.6% → 0.1%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 548.6k NOK → 583.8k NOK (+35.3k NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 303.0k NOK → 480 NOK (-99.8% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 12.2k NOK → 12.17m NOK (+99859.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 130.0k NOK → 106.0k NOK. Reported fact