Org.nr 913 915 062 2021 → 2022 Year-over-year analysis

AKER BIOMARINE ASA: årsregnskap 2022 vs 2021

Stronger earnings, fresh owner capital

approved 2023-03-21; registry 2023-07-27; journal 2023 613289

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKER BIOMARINE ASA. Revenue 16.99m NOK → 17.00m NOK (+0.0%). Net result +5.18m NOK → +26.00m NOK. Equity 517.7k NOK → 544.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKER BIOMARINE ASA.

Scorecard

Revenue
16.99m NOK 17.00m NOK
+0.0%
Operating result
-3.46m NOK +3.00m NOK
+186.7%
Net result
+5.18m NOK +26.00m NOK
+402.2%
Equity
517.7k NOK 544.0k NOK
+5.1%
Cash
480 NOK 4.00m NOK
+833233.3%
Total assets
523.48m NOK 548.0k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.99m NOK to 17.00m NOK (+0.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -3.46m NOK → +3.00m NOK (op. margin -20.4% → 17.6%). Calculated

  • ↑

    Net result improved

    Net result +5.18m NOK → +26.00m NOK (net margin 30.5% → 152.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 517.7k NOK → 544.0k NOK (equity ratio 0.1% → 99.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 480 NOK → 4.00m NOK (+833233.3% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 12.17m NOK → 12.16m NOK (-0.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 106.0k NOK → 532.0k NOK. Reported fact