FirmaIQ
Org.nr 988 553 530 2012 → 2013 Year-over-year analysis

AKER BRYGGE AS: årsregnskap 2013 vs 2012

Shrank 21% on revenue, fresh owner capital

approved 2014-02-26; registry 2014-04-28; journal 2014 368469

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for AKER BRYGGE AS. Revenue 116.41m NOK → 91.42m NOK (-21.5%). Net result -211.79m NOK → -231.33m NOK. Equity 80.81m NOK → 4.24bn NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; net result weakened.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
116.41m NOK 91.42m NOK
-21.5%
Operating result
n/m -320.18m NOK
—
Net result
-211.79m NOK -231.33m NOK
-9.2%
Equity
80.81m NOK 4.24bn NOK
+5147.3%
Total assets
1.58bn NOK 4.29bn NOK
+171.5%

What improved

  • ↑

    Equity strengthened

    Book equity 80.81m NOK → 4.24bn NOK (equity ratio 5.1% → 98.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 8.57×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 144.57m NOK → 4.54bn NOK (+4.39bn NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 116.41m NOK to 91.42m NOK (-21.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result -211.79m NOK → -231.33m NOK (net margin -181.9% → -253.0%). Calculated