Org.nr 988 553 530 2013 → 2014 Year-over-year analysis

AKER BRYGGE AS: årsregnskap 2014 vs 2013

Shrank 27% on revenue, stronger earnings

approved 2015-06-15; registry 2015-06-30; journal 2015 534341

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKER BRYGGE AS. Revenue 91.42m NOK → 66.34m NOK (-27.4%). Net result -231.33m NOK → -282.3k NOK. Equity 4.24bn NOK → 5.37bn NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
91.42m NOK 66.34m NOK
-27.4%
Operating result
-320.18m NOK -984.9k NOK
+99.7%
Net result
-231.33m NOK -282.3k NOK
+99.9%
Equity
4.24bn NOK 5.37bn NOK
+26.7%
Total assets
4.29bn NOK 5.41bn NOK
+26.1%

What improved

  • ↑

    Operating result improved

    Operating result -320.18m NOK → -984.9k NOK (op. margin -350.2% → -1.5%). Calculated

  • ↑

    Net result improved

    Net result -231.33m NOK → -282.3k NOK (net margin -253.0% → -0.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.24bn NOK → 5.37bn NOK (equity ratio 98.9% → 99.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 4.54bn NOK → 5.37bn NOK (+835.08m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 91.42m NOK to 66.34m NOK (-27.4% YoY). Calculated