Org.nr 988 553 530 2014 → 2015 Year-over-year analysis

AKER BRYGGE AS: årsregnskap 2015 vs 2014

Grew 139% on revenue

approved 2016-06-24; registry 2016-07-23; journal 2016 717657

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AKER BRYGGE AS. Revenue 66.34m NOK → 158.34m NOK (+138.7%). Equity 5.37bn NOK → 5.31bn NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AKER BRYGGE AS.

Scorecard

Revenue
66.34m NOK 158.34m NOK
+138.7%
Operating result
-984.9k NOK n/m
—
Net result
-282.3k NOK n/m
—
Equity
5.37bn NOK 5.31bn NOK
-1.1%
Total assets
5.41bn NOK 5.45bn NOK
+0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 66.34m NOK to 158.34m NOK (+138.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.37bn NOK → 5.31bn NOK (equity ratio 99.3% → 97.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.94× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 5.37bn NOK → 5.31bn NOK — check capital reduction, conversion, or reclassification. Interpretation