Org.nr 992 452 951 2008 → 2009 Year-over-year analysis

AKER BRYGGE GRO AS: årsregnskap 2009 vs 2008

Grew 2900% on revenue

approved 2010-06-23; registry 2010-08-05; journal 2010 573909

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for AKER BRYGGE GRO AS. Revenue 571 NOK → 17.1k NOK (+2899.8%). Equity 5 100 NOK → 356.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AKER BRYGGE GRO AS.

At a glance

Revenue

571 NOK 17.1k NOK

+2899.8%

Equity

5 100 NOK 356.0k NOK

+6880.8%

Cash

96.4k NOK 1.69m NOK

+1655.6%

Total assets

100.1k NOK 17.59m NOK

+17462.9%

↑
Revenue rose

Operating income / revenue moved from 571 NOK to 17.1k NOK (+2899.8% YoY). Calculated
↑
Equity strengthened

Book equity 5 100 NOK → 356.0k NOK (equity ratio 5.1% → 2.0%). Calculated
↑
Cash rose

Bank deposits 96.4k NOK → 1.69m NOK (+1655.6% YoY). Calculated

·
Thin equity buffer

Equity ratio is 2.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Payroll increased

Salary cost 2 NOK → 6 170 NOK (0% → 36% of revenue). Calculated