Org.nr 992 452 951 2009 → 2010 Year-over-year analysis

AKER BRYGGE GRO AS: årsregnskap 2010 vs 2009

Grew 159763% on revenue

approved 2011-06-01; registry 2011-08-08; journal 2011 562679

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AKER BRYGGE GRO AS. Revenue 17.1k NOK → 27.38m NOK (+159762.7%). Equity 356.0k NOK → 2.12m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKER BRYGGE GRO AS.

Scorecard

Revenue
17.1k NOK 27.38m NOK
+159762.7%
Net result
n/m +1.77m NOK
—
Equity
356.0k NOK 2.12m NOK
+495.8%
Cash
1.69m NOK 4.01m NOK
+136.8%
Total assets
17.59m NOK 18.47m NOK
+5.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.1k NOK to 27.38m NOK (+159762.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 356.0k NOK → 2.12m NOK (equity ratio 2.0% → 11.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.69m NOK → 4.01m NOK (+136.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6 170 NOK → 8.61m NOK (36% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4 916 NOK → 7.58m NOK (+154189.0% YoY). Calculated