Org.nr 912 383 490 2020 → 2021 Year-over-year analysis

AKER BRYGGE UTEAREAL AS: årsregnskap 2021 vs 2020

Grew 13% on revenue, stronger earnings, fresh owner capital

approved 2022-05-30; registry 2022-07-18; journal 2022 662322

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKER BRYGGE UTEAREAL AS. Revenue 21.19m NOK → 23.87m NOK (+12.7%). Net result +3.49m NOK → +7.25m NOK. Equity 149.34m NOK → 364.94m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKER BRYGGE UTEAREAL AS.

Scorecard

Revenue
21.19m NOK 23.87m NOK
+12.7%
Operating result
+4.78m NOK +9.58m NOK
+100.3%
Net result
+3.49m NOK +7.25m NOK
+107.8%
Equity
149.34m NOK 364.94m NOK
+144.4%
Total assets
236.17m NOK 401.91m NOK
+70.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.19m NOK to 23.87m NOK (+12.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.78m NOK → +9.58m NOK (op. margin 22.6% → 40.1%). Calculated

  • ↑

    Net result improved

    Net result +3.49m NOK → +7.25m NOK (net margin 16.5% → 30.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 149.34m NOK → 364.94m NOK (equity ratio 63.2% → 90.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 85.83m NOK → 305.83m NOK (+220.00m NOK). Reported fact

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 206.0k NOK → 241.9k NOK (+17.4% YoY). Calculated