Org.nr 912 383 490 2021 → 2022 Year-over-year analysis

AKER BRYGGE UTEAREAL AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-03-23; registry 2023-06-01; journal 2023 416690

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKER BRYGGE UTEAREAL AS. Revenue 23.87m NOK → 23.00m NOK (-3.6%). Net result +7.25m NOK → +10.31m NOK. Equity 364.94m NOK → 281.54m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AKER BRYGGE UTEAREAL AS.

Scorecard

Revenue
23.87m NOK 23.00m NOK
-3.6%
Operating result
+9.58m NOK +9.75m NOK
+1.7%
Net result
+7.25m NOK +10.31m NOK
+42.2%
Equity
364.94m NOK 281.54m NOK
-22.9%
Total assets
401.91m NOK 321.15m NOK
-20.1%

What improved

  • ↑

    Operating result improved

    Operating result +9.58m NOK → +9.75m NOK (op. margin 40.1% → 42.4%). Calculated

  • ↑

    Net result improved

    Net result +7.25m NOK → +10.31m NOK (net margin 30.4% → 44.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.87m NOK to 23.00m NOK (-3.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 364.94m NOK → 281.54m NOK (equity ratio 90.8% → 87.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 305.83m NOK → 281.54m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 241.9k NOK → 72.4k NOK (-70.1% YoY). Calculated