Org.nr 988 712 167 2007 → 2008 Year-over-year analysis

AKER BYGG AS: årsregnskap 2008 vs 2007

Grew 450% on revenue

approved 2009-06-30; registry 2009-07-22

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKER BYGG AS. Revenue 1.32m NOK → 7.27m NOK (+449.8%). Equity 310.9k NOK → -717.5k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKER BYGG AS.

Scorecard

Revenue
1.32m NOK 7.27m NOK
+449.8%
Operating result
-11.1k NOK n/m
—
Net result
+74.4k NOK n/m
—
Equity
310.9k NOK -717.5k NOK
-330.8%
Total assets
8.54m NOK 10.02m NOK
+17.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.32m NOK to 7.27m NOK (+449.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.59m NOK → 594.4k NOK (196% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 310.9k NOK → -717.5k NOK (equity ratio 3.6% → -7.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 410.2k NOK → 252.4k NOK (-38.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 39.3k NOK → 20.4k NOK. Reported fact