AKER BYGG AS: årsregnskap 2009 vs 2008
Grew 68% on revenue
approved 2010-06-17; registry 2010-07-01; journal 2010 477793
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for AKER BYGG AS. Revenue 7.27m NOK → 12.25m NOK (+68.5%). Equity -717.5k NOK → -1.49m NOK.
On the constructive side: revenue rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKER BYGG AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 7.27m NOK to 12.25m NOK (+68.5% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -717.5k NOK → -1.49m NOK (equity ratio -7.2% → -18.6%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -18.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 594.4k NOK → 3.36m NOK (8% → 27% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 252.4k NOK → 7.25m NOK (+2772.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 20.4k NOK → 16.7k NOK. Reported fact