Org.nr 925 218 863 2020 → 2021 Year-over-year analysis

AKER OFFSHORE WIND USA AS: årsregnskap 2021 vs 2020

Fresh owner capital

approved 2022-06-16; registry 2022-07-30; journal 2022 751712

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKER OFFSHORE WIND USA AS. Net result +18.0k NOK → +15.9k NOK. Equity 11.93m NOK → 11.93m NOK.

On the constructive side: operating result improved; cash rose; owners injected capital. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKER OFFSHORE WIND USA AS.

Scorecard

Operating result
-50.0k NOK -13.6k NOK
+72.9%
Net result
+18.0k NOK +15.9k NOK
-11.5%
Equity
11.93m NOK 11.93m NOK
0.0%
Cash
12.0k NOK 5.69m NOK
+47413.2%
Total assets
11.98m NOK 46.00m NOK
+284.0%

What improved

  • ↑

    Operating result improved

    Operating result -50.0k NOK → -13.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 12.0k NOK → 5.69m NOK (+47413.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 11.9k NOK → 11.93m NOK (+11.92m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +18.0k NOK → +15.9k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 249.05× → 0.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 349 NOK → 40.3k NOK. Reported fact