Org.nr 925 218 863 2021 → 2022 Year-over-year analysis

AKER OFFSHORE WIND USA AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus, fresh owner capital

approved 2023-06-23; registry 2023-07-24; journal 2023 605776

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKER OFFSHORE WIND USA AS. Net result +15.9k NOK → -99.20m NOK. Equity 11.93m NOK → 30.45m NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: fell into a net loss; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AKER OFFSHORE WIND USA AS.

Scorecard

Operating result
-13.6k NOK +8 050 NOK
+159.4%
Net result
+15.9k NOK -99.20m NOK
-622208.4%
Equity
11.93m NOK 30.45m NOK
+155.3%
Cash
5.69m NOK 522.6k NOK
-90.8%
Total assets
46.00m NOK 30.49m NOK
-33.7%

What improved

  • ↑

    Operating result improved

    Operating result -13.6k NOK → +8 050 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 11.93m NOK → 30.45m NOK (equity ratio 25.9% → 99.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.17× → 16.22×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 11.93m NOK → 30.45m NOK (+18.52m NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 15.9k NOK profit to a loss of 99.20m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 5.69m NOK → 522.6k NOK (-90.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.69m NOK → 522.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 40.3k NOK → 29.96m NOK. Reported fact