FirmaIQ
Org.nr 985 656 304 2005 → 2006 Year-over-year analysis

AKER P-DRIFT AS: årsregnskap 2006 vs 2005

Grew 76% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for AKER P-DRIFT AS. Revenue 3.11m NOK → 5.47m NOK (+75.7%). Net result +136.5k NOK → +117.9k NOK. Equity 123.8k NOK → 241.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKER P-DRIFT AS.

At a glance

Scorecard

Revenue
3.11m NOK 5.47m NOK
+75.7%
Operating result
+126.6k NOK +73.1k NOK
-42.3%
Net result
+136.5k NOK +117.9k NOK
-13.6%
Equity
123.8k NOK 241.7k NOK
+95.3%
Cash
n/m 448.3k NOK
—
Total assets
829.2k NOK 104.6k NOK
-87.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.11m NOK to 5.47m NOK (+75.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 123.8k NOK → 241.7k NOK (equity ratio 14.9% → 231.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +126.6k NOK → +73.1k NOK (op. margin 4.1% → 1.3%). Calculated

  • ↓

    Net result weakened

    Net result +136.5k NOK → +117.9k NOK (net margin 4.4% → 2.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 91.8k NOK → 114.8k NOK (+25.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 22.9k NOK → 51.2k NOK. Reported fact