AKER P-DRIFT AS: årsregnskap 2007 vs 2006
Grew 53% on revenue, stronger earnings, cash halved-plus
approved 2008-06-30; registry 2008-08-30
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for AKER P-DRIFT AS. Revenue 5.47m NOK → 8.38m NOK (+53.3%). Net result +117.9k NOK → +514.9k NOK. Equity 241.7k NOK → 356.6k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKER P-DRIFT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.47m NOK to 8.38m NOK (+53.3% YoY). Calculated
-
↑
Net result improved
Net result +117.9k NOK → +514.9k NOK (net margin 2.2% → 6.1%). Calculated
-
↑
Equity strengthened
Book equity 241.7k NOK → 356.6k NOK (equity ratio 231.1% → 10.0%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 448.3k NOK → 58.2k NOK (-87.0% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.24× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 NOK → 2.87m NOK (0% → 34% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 114.8k NOK → 498.8k NOK (+334.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 51.2k NOK → 30.5k NOK. Reported fact