Org.nr 985 656 304 2021 → 2022 Year-over-year analysis

AKER P-DRIFT AS: årsregnskap 2022 vs 2021

Grew 13% on revenue, weaker earnings

approved 2023-06-14; registry 2023-07-31; journal 2023 628239

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKER P-DRIFT AS. Revenue 31.00m NOK → 35.04m NOK (+13.0%). Net result +812.6k NOK → +492.0k NOK. Equity 2.32m NOK → 2.81m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKER P-DRIFT AS.

Scorecard

Revenue
31.00m NOK 35.04m NOK
+13.0%
Operating result
+92.4k NOK +642.2k NOK
+595.3%
Net result
+812.6k NOK +492.0k NOK
-39.5%
Equity
2.32m NOK 2.81m NOK
+21.2%
Cash
4.49m NOK 4.67m NOK
+4.0%
Total assets
8.07m NOK 8.40m NOK
+4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 31.00m NOK to 35.04m NOK (+13.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +92.4k NOK → +642.2k NOK (op. margin 0.3% → 1.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.32m NOK → 2.81m NOK (equity ratio 28.7% → 33.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.49m NOK → 4.67m NOK (+4.0% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +812.6k NOK → +492.0k NOK (net margin 2.6% → 1.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9.88m NOK → 12.21m NOK (32% → 35% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 14.44m NOK → 15.22m NOK (+5.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 38.0k NOK → 7 609 NOK. Reported fact