Org.nr 985 656 304 2022 → 2023 Year-over-year analysis

AKER P-DRIFT AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-06-18; registry 2024-07-15; journal 2024 624535

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKER P-DRIFT AS. Revenue 35.04m NOK → 33.95m NOK (-3.1%). Net result +492.0k NOK → +102.3k NOK. Equity 2.81m NOK → 2.91m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKER P-DRIFT AS.

Scorecard

Revenue
35.04m NOK 33.95m NOK
-3.1%
Operating result
+642.2k NOK +129.3k NOK
-79.9%
Net result
+492.0k NOK +102.3k NOK
-79.2%
Equity
2.81m NOK 2.91m NOK
+3.6%
Cash
4.67m NOK 4.25m NOK
-9.1%
Total assets
8.40m NOK 8.22m NOK
-2.1%

What improved

  • ↑

    Equity strengthened

    Book equity 2.81m NOK → 2.91m NOK (equity ratio 33.5% → 35.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 35.04m NOK to 33.95m NOK (-3.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +642.2k NOK → +129.3k NOK (op. margin 1.8% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +492.0k NOK → +102.3k NOK (net margin 1.4% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.67m NOK → 4.25m NOK (-9.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 12.21m NOK → 12.39m NOK (35% → 37% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.22m NOK → 14.56m NOK (-4.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7 609 NOK → 45.0k NOK. Reported fact