AKER PROSJEKT AS: årsregnskap 2012 vs 2011
Shrank 88% on revenue, weaker earnings
approved 2013-06-30; registry 2013-09-09; journal 2013 773062
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AKER PROSJEKT AS. Revenue 1.18m NOK → 137.3k NOK (-88.4%). Net result +57.2k NOK → +6 248 NOK. Equity 272.7k NOK → 279.0k NOK.
On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 272.7k NOK → 279.0k NOK (equity ratio 70.2% → 21.3%). Calculated
-
↑
Cash rose
Bank deposits 54.1k NOK → 220.8k NOK (+307.9% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.35× → 1.27×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.18m NOK to 137.3k NOK (-88.4% YoY). Calculated
-
↓
Operating result weakened
Operating result +72.2k NOK → +1 568 NOK (op. margin 6.1% → 1.1%). Calculated
-
↓
Net result weakened
Net result +57.2k NOK → +6 248 NOK (net margin 4.9% → 4.6%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 3.87m NOK → 3.94m NOK (329% → 2868% of revenue). Calculated