AKER PROSJEKT AS: årsregnskap 2013 vs 2012
Grew 502% on revenue
approved 2014-05-31; registry 2014-09-04; journal 2014 765915
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AKER PROSJEKT AS. Revenue 137.3k NOK → 825.7k NOK (+501.5%). Equity 279.0k NOK → 283.7k NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
137.3k NOK
825.7k NOK
+501.5%
Operating result
+1 568 NOK
n/m
—
Net result
+6 248 NOK
n/m
—
Equity
279.0k NOK
283.7k NOK
+1.7%
Cash
220.8k NOK
154.1k NOK
-30.2%
Total assets
1.31m NOK
1.18m NOK
-9.4%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 137.3k NOK to 825.7k NOK (+501.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 279.0k NOK → 283.7k NOK (equity ratio 21.3% → 23.9%). Calculated
-
↑
Payroll decreased
Salary cost 3.94m NOK → 3.62m NOK (2868% → 438% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 220.8k NOK → 154.1k NOK (-30.2% YoY). Calculated