Org.nr 961 109 515 2015 → 2016 Year-over-year analysis

AKER RØRLEGGERBEDRIFT AS: årsregnskap 2016 vs 2015

Shrank 15% on revenue

approved 2017-05-15; registry 2017-07-08; journal 2017 640156

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKER RØRLEGGERBEDRIFT AS. Revenue 1.87m NOK → 1.59m NOK (-15.2%). Equity 366.4k NOK → 534.7k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKER RØRLEGGERBEDRIFT AS.

Scorecard

Revenue
1.87m NOK 1.59m NOK
-15.2%
Operating result
n/m +194.5k NOK
—
Net result
n/m +168.3k NOK
—
Equity
366.4k NOK 534.7k NOK
+45.9%
Cash
289.4k NOK 358.5k NOK
+23.9%
Total assets
657.8k NOK 782.3k NOK
+18.9%

What improved

  • ↑

    Equity strengthened

    Book equity 366.4k NOK → 534.7k NOK (equity ratio 55.7% → 68.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 289.4k NOK → 358.5k NOK (+23.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.85m NOK → 412.5k NOK (205% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.87m NOK to 1.59m NOK (-15.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 720.3k NOK → 707.1k NOK (-1.8% YoY). Calculated