Org.nr 961 109 515 2016 → 2017 Year-over-year analysis

AKER RØRLEGGERBEDRIFT AS: årsregnskap 2017 vs 2016

Shrank 6% on revenue, weaker earnings

approved 2018-05-15; registry 2018-05-29; journal 2018 367788

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKER RØRLEGGERBEDRIFT AS. Revenue 1.59m NOK → 1.50m NOK (-5.9%). Net result +168.3k NOK → +65.6k NOK. Equity 534.7k NOK → 469.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.59m NOK 1.50m NOK
-5.9%
Operating result
+194.5k NOK +71.5k NOK
-63.3%
Net result
+168.3k NOK +65.6k NOK
-61.0%
Equity
534.7k NOK 469.1k NOK
-12.3%
Cash
358.5k NOK 435.7k NOK
+21.6%
Total assets
782.3k NOK 727.4k NOK
-7.0%

What improved

  • ↑

    Cash rose

    Bank deposits 358.5k NOK → 435.7k NOK (+21.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.59m NOK to 1.50m NOK (-5.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +194.5k NOK → +71.5k NOK (op. margin 12.2% → 4.8%). Calculated

  • ↓

    Net result weakened

    Net result +168.3k NOK → +65.6k NOK (net margin 10.6% → 4.4%). Calculated

  • ↓

    Equity eroded

    Book equity 534.7k NOK → 469.1k NOK (equity ratio 68.3% → 64.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 412.5k NOK → 483.7k NOK (26% → 32% of revenue). Calculated