Org.nr 961 109 515 2017 → 2018 Year-over-year analysis

AKER RØRLEGGERBEDRIFT AS: årsregnskap 2018 vs 2017

Grew 20% on revenue, stronger earnings

approved 2019-05-15; registry 2019-06-13; journal 2019 420792

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKER RØRLEGGERBEDRIFT AS. Revenue 1.50m NOK → 1.79m NOK (+19.6%). Net result +65.6k NOK → +369.9k NOK. Equity 469.1k NOK → 469.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKER RØRLEGGERBEDRIFT AS.

Scorecard

Revenue
1.50m NOK 1.79m NOK
+19.6%
Operating result
+71.5k NOK +413.2k NOK
+478.2%
Net result
+65.6k NOK +369.9k NOK
+464.2%
Equity
469.1k NOK 469.1k NOK
-0.0%
Cash
435.7k NOK 422.6k NOK
-3.0%
Total assets
727.4k NOK 302.3k NOK
-58.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.50m NOK to 1.79m NOK (+19.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +71.5k NOK → +413.2k NOK (op. margin 4.8% → 23.1%). Calculated

  • ↑

    Net result improved

    Net result +65.6k NOK → +369.9k NOK (net margin 4.4% → 20.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 483.7k NOK → 449.5k NOK (32% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 435.7k NOK → 422.6k NOK (-3.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.75× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 772.4k NOK → 815.4k NOK (+5.6% YoY). Calculated