Org.nr 961 109 515 2018 → 2019 Year-over-year analysis

AKER RØRLEGGERBEDRIFT AS: årsregnskap 2019 vs 2018

Grew 40% on revenue, weaker earnings

approved 2020-05-31; registry 2020-06-18; journal 2020 457215

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKER RØRLEGGERBEDRIFT AS. Revenue 1.79m NOK → 2.51m NOK (+40.0%). Net result +369.9k NOK → +269.7k NOK. Equity 469.1k NOK → 738.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AKER RØRLEGGERBEDRIFT AS.

Scorecard

Revenue
1.79m NOK 2.51m NOK
+40.0%
Operating result
+413.2k NOK +347.0k NOK
-16.0%
Net result
+369.9k NOK +269.7k NOK
-27.1%
Equity
469.1k NOK 738.8k NOK
+57.5%
Cash
422.6k NOK 696.5k NOK
+64.8%
Total assets
302.3k NOK 1.51m NOK
+397.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.79m NOK to 2.51m NOK (+40.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 469.1k NOK → 738.8k NOK (equity ratio 155.1% → 49.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 422.6k NOK → 696.5k NOK (+64.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.70×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +413.2k NOK → +347.0k NOK (op. margin 23.1% → 13.8%). Calculated

  • ↓

    Net result weakened

    Net result +369.9k NOK → +269.7k NOK (net margin 20.7% → 10.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 449.5k NOK → 662.1k NOK (25% → 26% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 815.4k NOK → 135.6k NOK (-83.4% YoY). Calculated