Org.nr 947 207 083 2014 → 2015 Year-over-year analysis

AKER SEIL AS: årsregnskap 2015 vs 2014

Grew 28% on revenue

approved 2016-03-02; registry 2016-08-03; journal 2016 797731

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AKER SEIL AS. Revenue 3.07m NOK → 3.92m NOK (+28.0%). Equity 3.98m NOK → 4.28m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKER SEIL AS.

Scorecard

Revenue
3.07m NOK 3.92m NOK
+28.0%
Operating result
-146.4k NOK +224.4k NOK
+253.3%
Equity
3.98m NOK 4.28m NOK
+7.7%
Cash
984.1k NOK 609.4k NOK
-38.1%
Total assets
4.51m NOK 4.79m NOK
+6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.07m NOK to 3.92m NOK (+28.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -146.4k NOK → +224.4k NOK (op. margin -4.8% → 5.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.98m NOK → 4.28m NOK (equity ratio 88.3% → 89.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.89m NOK → 8.88m NOK (290% → 226% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 984.1k NOK → 609.4k NOK (-38.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.87m NOK → 2.38m NOK (+27.7% YoY). Calculated